Rosetta Booster Display EV

Estimate the expected value (EV) of Rosetta booster displays using live TCGplayer market prices via TCGCSV. This calculator models product-specific slot composition, rarity weighting, and treatment pools to produce realistic EV and variance projections.

Each sealed display is simulated pack-by-pack using the configured slot behavior shown below. Simulations always draw full pack contents first, then apply optional Sift filtering afterward so EV follows true opening order.

Set theme: Rosetta is themed around signature heroes, class identities, and chase treatments that define this Flesh and Blood release.

24 packs / display 16 cards / pack Slots: 11C (NF) • 1 Rare (NF) • 1 Rare+ (Rare/Majestic NF) • 1 RF • 1 Token • 1 Expansion | Token | CF

Selling Fees

Per-row shows combined pct + txn (txn = 2.5% processing). $0.30/order added only in the summary.

Value Threshold

Changing this can materially shift EV when marketplace prices are stale or sparse.
Sift is applied to the 15 drawn cards per pack (post-draw). The dedicated token slot is excluded; $0 cards (Basic/Expansion) only count when Sift = 0.
Marvel rows stay loaded, but are intentionally excluded from baseline EV by default because their exact Rosetta drop distribution is not publisher-documented and chase outliers can dominate the estimate.

EV Range (Monte Carlo)

Runs per summary update; higher counts smooth the bands but take longer.

Purchase EV

Pack & Box EV

Pack and box expected value summary across low, mid, and high estimates.
MetricLowMidHigh
Pack EV (gross)$0.00$0.00$0.00
Box EV × 24 (gross)$0.00$0.00$0.00
Gross EV per box (Purchase ÷ Boxes)———
Total fees per box (Purchase ÷ Boxes)———
Net after fees per box (Purchase ÷ Boxes)———
Profit after fees per box (Purchase ÷ Boxes)———
Break-even price/box (mid)$0.00
Auto-loading generated card data…
Basic/Expansion contributes $0 EV; Expansion ≈1/15; CF ≈1/24 across available CF rarity buckets; CF Legendary model assumption ≈1/220; RF Legendary ≈1/96; Majestic total ≈1/4 across RF+Rare+.
Model note: Marvel chase cards are intentionally excluded from baseline EV by default; use the Marvel bucket checkbox only for a chase-inclusive comparison. Briar (Marvel) #ROS255, product 577789, remains EV-excluded even in that comparison because its TCG Low outlier can dominate the estimate.

Purchase EV & Profit

Purchase-level EV, fees, profit, and ROI across low, mid, and high estimates.
All boxesLowMidHigh
Gross EV$0.00$0.00$0.00
Total fees$0.00$0.00$0.00
Net after fees$0.00$0.00$0.00
Profit after expenses$0.00$0.00$0.00
ROI vs cost———
Boxes: 0 • Price/box: $0.00 • Total cost: $0.00

Sealed Price / EV

Advertising disclosure: As an eBay Partner Network affiliate, The Expected Value may earn from qualifying purchases. Some marketplace links are affiliate links.

Sealed booster box price compared with this calculator's mid break-even EV.
Source Box price Break-even price/box (mid) P/E Basis
TCGplayer Loading... -- -- Low sealed price when available.
eBay Loading... -- -- Low sealed price when available.

Simulation Results (after Sift)

Confidence band: —
Each bar groups simulated box totals after cards are drawn, then Sift is applied to pack hits. X-axis = box value, Y-axis = number of simulations in that range.
Rosetta card values, treatments, seller fees, and modeled pull frequency.
Name Card # Rarity Treatment Value ($) Seller fees Boxes / copy
Marvel rows are an optional chase bucket and are excluded from EV by default. RF Majestic Extended Art rows remain included in the RF Majestic pool.